|
|
|
|
|
|
|
Category |
20th 2014-12-31 |
19th 2013-12-31 |
18th 2012-12-31 |
17th 2011-12-31 |
|
Current Assets |
3,413,934,572 |
2,101,261,496 |
1,700,805,500 |
1,443,456,272 |
Cash and Cashable Assets |
619,185,260 |
174,881,922 |
248,063,050 |
45,259,830 |
Account Receivables |
1,244,826,737 |
1,471,769,872 |
1,241,320,321 |
493,325,736 |
Inventories |
1,470,071,271 |
377,611,693 |
207,608,844 |
122,183,624 |
Other Current Assets |
79,851,304 |
76,998,009 |
3,813,285 |
782,687,082 |
Non-current Assets |
1,441,526,009 |
1,221,686,574 |
1,305,845,318 |
461,087,134 |
Tangible Assets |
961,207,312 |
632,143,733 |
596,243,500 |
249,795,948 |
Intangible Assets |
400,279,148 |
484,503,292 |
605,461,539 |
86,150,907 |
Non-other current Assets |
31,842,909 |
105,039,549 |
104,140,279 |
125,140,279 |
TOTAL ASSETS |
4,855,460,581 |
3,322,948,070 |
3,006,650,818 |
1,904,543,406 |
Current Liabilities |
1,450,607,053 |
979,923,067 |
1,215,273,310 |
1,196,273,069 |
Non-current Liabilities |
1,544,892,220 |
1,002,088,173 |
1,117,381,837 |
403,950,134 |
TOTAL LIABILITIES |
2,995,499,273 |
1,982,011,240 |
233,265,5147 |
1,600,223,203 |
Capital Stock |
1,305,723,500 |
757,950,000 |
757,950,000 |
605,222,500 |
Capital Surplus |
14,441,131,304 |
14,355,729,184 |
14,355,729,184 |
14,364,160,269 |
Capital Adjustments |
-237,323,880 |
-237,323,880 |
-237,323,880 |
- |
Retained Earnings |
-13,649,569,616 |
-13,535,418,474 |
-14,202,359,633 |
-14,665,062,566 |
TOTAL STOCKHOLDERS EQUITY |
1,859,961,308 |
1,340,936,830 |
673,995,671 |
304,320,203 |
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
4,855,460,581 |
3,322,948,070 |
3,006,650,818 |
1,904,543,406 |
|
|
|
|
|
Category |
20th 2014-12-31 |
19th 2013-12-31 |
18th 2012-12-31 |
17th 2011-12-31 |
|
Sales revenue |
3,705,378,037 |
4,143,920,541 |
2,747,029,264 |
1,288,395,355 |
Cost of good solds |
1,881,178,408 |
1,608,539,201 |
818,551,383 |
631,272,223 |
Gross profit |
1,824,199,629 |
2,535,381,340 |
1,928,477,881 |
657,123,132 |
S/A expenses |
1,848,952,503 |
1,668,291,399 |
1,384,347,937 |
815,674,935 |
Operating profit |
-24,752,874 |
867,089,941 |
544,129,944 |
-158,551,803 |
N/operating income |
3,798,101 |
32,307,063 |
15,569,555 |
275,330,397 |
N/operating expenses |
93,196,369 |
232,455,845 |
96,996,566 |
104,974,021 |
Net income before corporate tax |
-114,151,142 |
666,941,159 |
462,702,933 |
11,804,573 |
Corporate tax etc |
- |
- |
- |
- |
Net income |
-114,151,142 |
666,941,159 |
462,702,933 |
11,804,573 |
Net income per share |
|
|
|
|
Basic earnings per share |
-76 |
581 |
392 |
10 |
|
|
|
|
|